County Profile for Boone - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 66,686,090 Total Charges 446,540,040
Fixed Assets 114,429,703 Contract Allowance 301,249,006
Other Assets 21,277,961 Operating Revenue 145,291,034
Total Assets 202,393,754 Operating Expenses 142,966,952
Current Liabilities 21,725,477 Operating Margin 2,324,082
Long Term Liabilities 46,381,044 Other Income 2,902,483
Total Equity 134,287,233 Other Expense 0
Total Liabilities and Equity 202,393,754 Net Profit or Loss 5,226,565

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,707 Revenue per Bed $2,381,820 Revenue per Person $145,291,034
Net Margin per Discharge $1,003 Net Margin per Bed $38,100 Net Margin per Person $2,324,082
Net Profit per Discharge $2,256 Net Profit per Bed $85,681 Net Profit per Person $5,226,565
Net Fixed Assets per Discharge $49,387 Net Fixed Assets per Bed $1,875,897 Net Fixed Assets per Bed $114,429,703
Long Term Debt per Discharge $20,018 Long Term Debt per Bed $760,345 Long Term Debt per Person $46,381,044
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 816 Net Fixed Assets 598 Population Estimate 1,151
Total Revenue 799 Long Term Liabilities 661 Total Patient Discharges 1,105
Net Margin 636 Total Patient Beds 1,138
Net Profit or Loss 801

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,353,735 14,261,173 0.6559
31 Intensive Care Unit 2,633,255 4,588,887 0.5738
32 Coronary Care Unit 0 0
43 Nursery 55,344 1,776,485 0.0312
44 Skilled Nursing Care 3,004,527 2,784,782 1.0789
50 Operating Room 5,068,941 48,328,351 0.1049
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,296,169 13 Nursing Administration 902,159
02,03 Captial Related - Movable Equipment 4,187,247 14 Central Services and Supply 0
04 Employee Benefits 9,991,330 15 Pharmacy 7,562,050
05 Administrative and General 12,769,433 16 Medical Records and Medical Library 1,734,266
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,155,026 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,112,642 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,538,551 20,21,22,23 Education Programs 0
Total General Service Cost Centers 46,248,873

County Profile for Boone - 2018